CFTC Rule 4.41 - Hypothetical performance disclosure. These results are based on simulated or hypothetical performance results that have certain inherent limitations. Unlike the results shown in an actual performance record, these results do not represent actual trading. Also, because these trades have not actually been executed, these results may have under-or over-compensated for the impact, if any, of certain market factors, such as lack of liquidity. Simulated or hypothetical trading programs in general are also subject to the fact that they are designed with the benefit of hindsight. No representation is being made that any account will or is likely to achieve profits or losses similar to these being shown.
Underwater Equity Curve - dollars below high-water mark
Worst peak-to-trough: -$51,836 (June-July 2026) · shown in $ so dollar risk reads at true depth across all years.
Daily Return Distribution
Right-skewed (+1.76), fat-tailed (raw kurtosis 12.8, excess 9.8) - a few big winners carry it. Vertical line = 0%. Daily returns on days with a closed trade, running-equity basis.
Monte-Carlo Drawdown Expectation
The backtested drawdown sat at the 72nd percentile of 10,000 reshuffled orderings: most orderings came out better than the one we got. Reshuffle band: ~$46k median / ~$68k p95 per mini.
Monthly Returns ($000s) - green = profit
J
F
M
A
M
J
J
A
S
O
N
D
Yr
2011
-2k
-1k
0k
-1k
-1k
-5k
2012
0k
-2k
-1k
-1k
1k
2k
0k
-2k
-1k
2k
1k
0k
-0k
2013
-4k
-1k
-1k
-1k
-2k
0k
-2k
-3k
0k
8k
4k
-1k
-3k
2014
-1k
1k
4k
-2k
2k
-2k
2k
0k
4k
5k
0k
-1k
+10k
2015
-2k
1k
0k
-4k
2k
-2k
5k
0k
-4k
3k
1k
1k
+1k
2016
-4k
1k
8k
4k
6k
-2k
1k
-2k
0k
2k
4k
2k
+20k
2017
-1k
2k
2k
-1k
4k
2k
4k
8k
-6k
-2k
3k
4k
+19k
2018
3k
10k
-10k
9k
-2k
-6k
5k
1k
1k
7k
11k
2k
+29k
2019
6k
-3k
1k
9k
-9k
3k
3k
8k
-3k
1k
8k
6k
+30k
2020
7k
13k
-12k
18k
-5k
9k
8k
7k
-6k
-1k
7k
8k
+51k
2021
-1k
3k
-3k
10k
28k
-5k
0k
1k
0k
18k
24k
43k
+118k
2022
11k
-12k
11k
12k
7k
6k
13k
-1k
2k
24k
22k
2k
+96k
2023
8k
-8k
11k
-6k
12k
10k
25k
19k
-3k
0k
25k
3k
+96k
2024
18k
-1k
-9k
27k
-7k
-4k
53k
52k
7k
3k
13k
68k
+219k
2025
0k
53k
27k
35k
11k
-11k
11k
15k
26k
60k
48k
7k
+282k
2026
27k
47k
14k
18k
5k
33k
-12k
17k
+148k
3 Largest Drawdowns ($ depth)
Jun-Jul 2026
$51,836 · rec 15d
Jun-Jul 2025
$29,014 · rec 25d
COVID 2020
$25,981 · rec 35d
Risk Metrics (volatility, downside dev, VaR and the tail/shape figures: daily returns over all 3,910 weekdays with flat days zero-filled; running-equity denominator; annualised by sqrt-252)
7/8 sequential blocks profitable (only the 2011 era marginally negative). These are chronological slices of one backtest specified on the whole sample, not out-of-sample tests: no refit is performed on each prior window.
Cost / Slippage Sensitivity - net P&L vs round-turn cost
Withdrawn pending re-derivation. The beta, R-squared, annualized alpha and down-capture figures previously shown here did not reconcile against each other or against this document's own CAGR and volatility, so they have been removed rather than restated. They return only when re-derived from a single stated regression (benchmark series and source, return frequency, window) that reconciles internally.
Beta to Market
Each dot = one day. The shallow green fit (β=0.20) over a diffuse cloud = returns are largely independent of NQ direction.
Market Capture vs NQ
Withdrawn pending re-derivation. Up-capture and down-capture came from the same benchmark regression as the beta and alpha figures withdrawn above, and the chart caption contradicted the down-capture tile. Both return together, from one stated regression, or not at all.
Avg Excursion / Trade
Edge ratio 1.67 - winners run 1.67× further than losers.
Trade Analytics
Profit factor
1.55
Payoff ratio
1.86
Expectancy
$318
Win rate
45.5%
Time in market
Withdrawn
Long / Short
3,032 / 468
Full Risk-Adjusted Suite
Sharpe
1.35
Sortino
2.60
Calmar / MAR
0.89
Sterling
Withdrawn
Tail ratio
Withdrawn
Recovery factor
Withdrawn
Max DD ($)
$51,836 (4.3% of peak)
Max DD (%)
20.4% (early era)
Longest underwater
1,154 calendar days
Annualized
18.1%
Positive months
65%
Recommended Minimum Account Size
Instrument
Book DD, 1 to 3 contracts vol-scaled (backtested / reshuffle median)
Minimum account
Cushion (vs reshuffle median)
Micro (MNQ)
~$5,200 / ~$4,500
$16,000
3.5×
Mini (NQ)
~$52,000 / ~$45,000
$160,000
3.5×
Four figures are withdrawn pending re-derivation. Each was published as a bare number that reproduces from no stated definition, so it is held back rather than restated. Recovery factor 33.2: this document's own net profit over either stated max drawdown gives 21.5 closed-trade or 20.2 intrabar. Sterling 1.39: CAGR over the average of the three largest annual drawdowns gives 1.37. Tail ratio 1.67: the mean of the top decile of daily returns over the mean of the bottom decile gives 1.66, on this basis and the prior one. Time in market 35%: no reading reproduces it; share of weekdays holding a position is 67%. Each returns only when re-derived from one stated definition and basis.
Honest risk note: the backtested max drawdown of $51,836 is NOT a favorable draw. Across 10,000 reshuffled orderings of the same trades it sits at the 72nd percentile: about 72% of orderings came out better than the one that actually happened, and the realized figure is deeper than the $45,379 median reshuffle. Reshuffling puts a likelier max drawdown at ~$46k median and ~$68k at the 95th percentile for the 1 to 3 contract vol-scaled book, and one ordering in twenty was worse than that. What this is and is not: it is the distribution of maximum drawdown across reshuffled orderings of the SAME trades, not a forecast. It assumes trade order is exchangeable, and this book violates that: mean absolute per-trade P&L runs about 6.7x larger in the last third of the record than the first, so a global reshuffle drops large-scale trades into a small-scale equity curve and the band is conservative. Method-dependent: reshuffles that preserve the record's scale regime (within-calendar-year stratified, stationary block bootstrap) give a materially shallower band than the global reshuffle published here, so the figure above is the conservative one of the methods we ran. Size conservatively - mini backed by $160k+, micro by $16k+.